Maybe it's what I get for just skimming the linked stuff, but I saw nothing that backed up your estimated numbers per device nor your percentage of revenue Beth gets per unit sold by device. Care to point out where these numbers came from?
Did you actually READ the links (actually, did anybody ?) ?
Percentage of sales price to Bethesda comes from one of those links
Pre-order sales to date come from another link
Could not find the NVidia graph link showing predicted retail vs digital sales, but 3X was a conservative number
License fee numbers I have no links for, but have seen numbers of $5 to $9 in many places over the years
Costs for retail package (DVD, manual, box, distribution) are from "anecdotal reports" I have seen from time to time.
If you have better numbers and justification, tell me
Guesstimate of total sales is just that, a guesstimate; but I think that total numbers are close to what many people are predicting (there's a thread about predicting Skyrim total sales).
Note the the assumption about total sales
at initial price guesstimate of 2X pre-order is probably conservative, but
IT DOESN'T MATTER: point still made that PC sales have >50% of profit to Bethesda - only caveat: is Steam sales 3X retail PC sales?
Point gets made stronger as price drops over time - where Beth can NOT sell console version at much less than $25 and show any profit, digital version can show ~ $13 profit at a $20 sales price!!!
And since console version cost so much to manufacture, companies will want to make SURE that they don't overbuild, but digital pc sales can go on for ever